Definitions – including Alternative Performance Measures
Alternative performance measures (APMs) are financial measures of past or future earnings trends, financial position or cash flow that are not defined in the applicable accounting regulatory framework (IFRS), in the Capital Requirements Directive (CRD IV), or in the EU’s Capital Requirement Regulation number 575/2013 (CRR). APMs are used by Hoist Finance, along with other financial measures, when relevant for monitoring and describing the financial situation and for providing additional useful information to users of the financial statements. These measures are not directly comparable with similar performance measures that are presented by other companies. C&I ratio, Return on equity, Net interest income margin and Adjusted EBITDA are alternative performance measures that provide information on Hoist Finance’s profitability. “Estimated Remaining Collections” (ERC) is Hoist Finance’s estimate of the gross amount that can be collected on acquired loan portfolios. Definitions of alternative performance measures and other key figures are presented below. The financial fact book, available on www.hoistfinance.com/investors/financial-information, provides details on the calculation of key figures.
Basic earnings per share
Net profit for the year, adjusted for interest on capital instruments recorded in equity, divided by the weighted average number of outstanding shares.
Diluted earnings per share
Net profit for the year, adjusted for interest on capital instruments recorded in equity, divided by the weighted average number of outstanding shares after full dilution.
Alternative Performance Measures
Total of acquired loan portfolios, run-off consumer loan portfolios and participations in joint ventures.
Acquired loan portfolios
An acquired loan portfolio consists of a number of defaulted consumer loans or debts that arise from the same originator.
Initial forecast adjusted for portfolio revaluations. Basis for current valuation of portfolios.
EBIT (operating earnings), less depreciation and amortization (“EBITDA”) adjusted for net of collections and interest income from acquired loan portfolios.
Total operating expenses in relation to Total operating income and Profit from shares and participations in joint ventures.
Fee and commission income
Fees for providing debt management services to third parties.
Gross 180-months ERC
“Estimated Remaining Collections” – the company’s estimate of the gross amount that can be collected on the loan portfolios currently owned by the company. The assessment is based on estimates for each loan portfolio and extends from the following month through the coming 180 months. The estimate for each loan portfolio is based on the company’s extensive experience in processing and collecting over the portfolio’s entire economic life.
Internal funding cost
The internal funding cost is determined per portfolio applying the following monthly interest rate: (1+annual interest)^(1/12)-1.
Estimated gross cash collections over 15 years at time of portfolio acquisition.
Items affecting comparability
Items that interfere with comparison due to the irregularity of their occurrence and/or size as compared with other items.
Legal collections relate to the cash received following the initiation of Hoist Finance’s litigation process. This process assesses customers’ solvency and follows regulatory and legal requirements.
Net interest income margin
Net interest income for the period, calculated on a full-year basis, in relation to the period’s average Acquired loan portfolios, calculated as the period average based on quarterly values during the period.
Non-performing loans (NPLs)
An originator’s loan is non-performing as at the balance sheet date if it is past due or will be due shortly.
Changes in the carrying amount of acquired loan portfolios over the last 12 months (LTM).
Changes in the portfolio value based on revised estimated remaining collections for the portfolio.
Return on assets
Net result for the year as a percentage of total assets at the end of the year.
Return on equity
Net profit for the period adjusted for accrued unpaid interest on AT1 capital calculated on annualized basis, divided by equity adjusted for AT1 capital reported in equity, calculated as an average for the year based on a quarterly basis.
Weighted average number of diluted shares
Weighted number of outstanding shares plus potential dilutive effect of outstanding warrants.
Definitions – Accordning to the EU Capital Requirements Regulation no 575/2013 (CRR)
Additional Tier 1 capital
Capital instruments and associated share premium reserves that fulfil the requirements of Regulation (EU) 575/2013 of the European Parliament and the Council and that may accordingly be included in the Tier 1 capital.
Capital requirements – Pillar 1
Minimum capital requirements for credit risk, market risk and operational risk.
Capital requirements – Pillar 2
Capital requirements beyond those stipulated in Pillar 1.
Common Equity Tier 1
Capital instruments and associated share premium reserves that fulfil the requirements of Regulation (EU) 575/2013 of the European Parliament and the Council, and other equity items that may be included in CET1 capital, less regulatory dividend deduction and deductions for items such as goodwill and deferred tax assets.
Common Equity Tier 1 ratio
Common Equity Tier 1 in relation to total risk exposure amount.
An institution's total exposure measure in relation to Tier 1 capital.
Liquidity coverage ratio (LCR)
A mandatory requirement for banks within the EU, whereby an institution must hold a sufficiently large buffer of liquid assets to be able to withstand actual and simulated cash outflows for a period of 30 days while experiencing heavy liquidity stress.
Hoist Finance’s liquidity reserve is a reserve of high-quality liquid assets which is used to carry out planned acquisitions of loan portfolios and to secure the Company’s shortterm capacity to meet payment obligations in the event of lost or impaired access to regularly available funding sources.
Net stable funding ratio (NSFR)
Measures an institution’s amount of available stable funding to cover its funding
requirements under normal and stressed conditions in a one-year perspective.
Sum of Tier 1 capital and Tier 2 capital.
Risk-weighted exposure amount
The risk weight of each exposure multiplied by the exposure amount.
Tier 1 capital
The sum of CET1 capital and AT1 capital.
Tier 1 capital ratio
Tier 1 capital as a percentage of the total risk exposure amount.
Tier 2 capital
Capital instruments and associated share premium reserves that the requirements of Regulation (EU) 575/2013 of the European Parliament and the Council and that may accordingly be included in the funds.
Total capital ratio
Own funds as a percentage of the total risk exposure amount.
Average number of employees
Average number of employees during the year converted to full-time posts (FTEs). The calculation is based on the total average number of FTEs per month divided by the year’s twelve months.
Number of employees (FTEs)
Number of employees at the end of the period converted to full-time posts (FTEs).
A company that employs fewer than 250 people and has either annual turnover of EUR 50 million or less or a balance sheet total of EUR 43 million or less.